Standalone Cash Flow

For the year 2014-15

(` in crore)

2014-15 2013-14

A: CASH FLOW FROM OPERATING ACTIVITIES

Net Profit Before Tax as per Profit and Loss Statement 29,468 27,818
Adjusted for:
Write off of Investment (` 26,96,800) - 25
Loss on Sale / Discard of Assets (Net) 31 44
Depreciation / Amortisation and Depletion Expense 8,488 8,789
Effect of Exchange Rate Change 1,408 2,739
Net Gain on Sale of Investments (3,046) (2,348)
Dividend Income (250) (91)
Interest Income (5,414) (6,472)
Finance Costs 2,367 3,206
  3,584 5,892
Operating Profit before Working Capital Changes 33,052 33,710
Adjusted for:
Trade and Other Receivables 5,462 413
Inventories 6,381 (203)
Trade and Other Payables (3,528) 14,305
  8,315 14,515
Cash Generated from Operations 41,367 48,225
Taxes Paid (Net) (6,082) (6,065)
Net Cash from Operating Activities 35,285 42,160

B: CASH FLOW FROM INVESTING ACTIVITIES

Purchase of Fixed Assets (42,720) (32,456)
Sale of Fixed Assets 86 57
Purchase of Investments in Subsidiaries / Trusts ) (11,506) (22,621
Redemption of Investments in Subsidiaries 169 7,182
Purchase of Other Investments (6,55,591) (7,55,722)
Sale / Redemption of Other Investments 6,43,525 7,39,929
Movement in Loans and Advances (133) (3,911)
Maturity of / (Investment in) Fixed Deposits 3,400 (3,400)
Interest Income 6,584 6,838
Dividend Income 188 91
Net Cash (Used in) Investing Activities (55,998) (64,013)

C: CASH FLOW FROM FINANCING ACTIVITIES

Proceeds from Issue of Share Capital 226 183
Share Application Money 17 17
Proceeds from Long Term Borrowings 20,310 20,500
Repayment of Long Term Borrowings (4,555) (19,672)
Short Term Borrowings (Net) (10,302) 11,648
Dividends Paid (including Dividend Distribution Tax) (3,268) (3,093)
Interest Paid (3,368) (4,053)
Net Cash (Used in) / Generated from Financing Activities (940) 5,530
Net (Decrease) in Cash and Cash Equivalents (21,653) (16,323)
Opening Balance of Cash and Cash Equivalents 33,224 49,547
Closing Balance of Cash and Cash Equivalents* (Refer Note No. 16) 11,571 33,224
As per our Report of even date
For Chaturvedi & Shah
Chartered Accountants
For Deloitte Haskins & Sells LLP
Chartered Accountants
For Rajendra & Co.
Chartered Accountants

D. Chaturvedi
Partner

Alok Agarwal
Chief Financial Officer

Mumbai
Date : April 17,2015

A. B. Jani
Partner

Srikanth Venkatachari
Joint Chief Financial Officer

A.R. Shah
Partner

K. Sethuraman
Company Secretary

For and on behalf of the Board

M.D. Ambani - Chairman & Managing Director

N.R. Meswani - Executive Director

H.R. Meswani - Executive Director

P.M.S. Prasad - Executive Director

P. K. Kapil - Executive Director

M.L. Bhakta - Director

Y.P. Trivedi - Director

Dr. D.V. Kapur - Director

M.P. Modi - Director

Prof. Ashok Misra - Director

Prof. Dipak C. Jain - Director

Dr. R.A. Mashelkar - Director

Adil Zainulbhai - Director